SAMURAI REAL ESTATESAMURAI REAL ESTATE

New Launch: BAY ESTATE by Nakheel — Waterfront Townhouses and Villas on Dubai Islands, Prices and Payment Plan

Shunto Suzuki
AUTHOR
Shunto Suzuki
Founder / CEO, SAMURAI REAL ESTATE
News | 2026.09.25
Rendering of the lagoons and homes at BAY ESTATE by Nakheel, Dubai Islands

Nakheel — the developer behind Palm Jumeirah — opened Expressions of Interest (EOI) for BAY ESTATE, a waterfront community of townhouses, villas and villa plots on Dubai Islands, at 10:00 Dubai time on 25 September 2026.

In short: three-bedroom townhouses average AED 5.9M (about USD 1.61M); the plan is 60% before handover and 40% on handover; completion is estimated for January 2031; and the EOI deposit starts at AED 100,000 (about USD 27,000) per unit. Below we go through prices, layouts, the payment plan, nearby prices and the points to check, based on Nakheel's official sales material.

What BAY ESTATE is: Nakheel's waterfront homes on Dubai Islands

Nakheel is the government-backed master developer that built much of Dubai's coastline — Palm Jumeirah, Jumeirah Islands and The World among them — and has been part of the Dubai Holding group since 2024. It is the sole developer of the BAY ESTATE townhouses and villas.

Dubai Islands (formerly Deira Islands) is a new waterfront district of five islands off Deira. According to Nakheel, BAY ESTATE will be accessed via a dedicated bridge from Al Khaleej Street and the Al Mamzar waterfront, with the new Al Shindagha Corridor improving links towards Downtown Dubai.

Dubai International Airport (DXB)about 18 min
J1 Beachabout 20 min
DIFC / Downtown (Burj Khalifa)about 28 min
Burj Al Arababout 28 min
Palm Jumeirahabout 32 min
Official BAY ESTATE location map

Official location map. Drive times are Nakheel's estimates and vary with traffic (source: Nakheel Project Briefing).

The masterplan is low-density: more than 30% of the land is set aside as open space, with a planned population of about 18,000.

Three districts: Cala, Verda and Agora

BAY ESTATE is made up of three districts, each with its own character.

This release of townhouses and villas is in Verda. Nakheel's plan shows 357 homes and 60 villa plots in total (planned numbers, not current availability).

BAY ESTATE villas and townhouses masterplan

Villas and townhouses masterplan; the green areas are the five home types (source: Nakheel Townhouses & Villas Brochure).

Home types and prices

There are five home types. All prices below are the average prices from Nakheel's price list, not starting prices.

TypeAverage priceapprox. USDAvg NSAAvg plotPlanned units
3BR townhouseAED 5.9M1.61M3,100 sq ft2,400 sq ft98
4BR townhouseAED 6.9M1.88M3,500 sq ft3,900 sq ft78
4BR attached villa (G+1)AED 7.2M1.96M3,700 sq ft4,100 sq ft66
4BR Plus attached villa (G+2)AED 8.9M2.42M5,300 sq ft4,100 sq ft68
4BR garden villaAED 10M2.72M5,200 sq ft6,500 sq ft47

USD converted at the peg (USD 1 = AED 3.6725) and rounded. NSA is the net saleable area used in the sales material. G+1 = two storeys, G+2 = three storeys. Sources: Prices & Payment Plans p.1; Project Briefing p.16.

Villa plots (waterfront and beach)

Nakheel is also selling plots for buyers who want to build their own villa: 46 waterfront plots averaging AED 17.5M (about USD 4.77M) and 14 beach plots averaging AED 19M (about USD 5.17M). Average plot areas are 8,000 and 8,100 sq ft, each with an indicative GFA of 7,800 sq ft. Design and construction costs come on top of the land price.

What the layouts offer

Based on Nakheel's representative floor plans (total plan area in brackets). Bedroom counts exclude the staff room that every type includes.

Rendering of a four-plex townhouse at BAY ESTATE

Four-plex townhouse exterior (rendering).

Rendering of the 4BR garden villa from the garden

4BR garden villa, garden side (rendering).

Plans are representative; layout, orientation and area vary by unit. Private pools and landscaping shown on the plans are not included in the price and are the buyer's responsibility.

Amenities: lagoons, beach club and pool clubhouses

Nakheel says the beach club, pool clubhouses and parks are all within a five-minute walk of every home. The planned amenities include:

Rendering of the BAY ESTATE beach club

Beach club (rendering). All amenities are planned.

Payment plan: 60% before handover, 40% on handover

For the homes, the plan is 20% down, a further 40% during construction and 40% on handover. On the 3BR townhouse average price of AED 5,900,000, that works out as follows:

DateInstalmentShareAmount (3BR average)approx. USD
October 2026Down payment20%AED 1,180,000321,307
March 20271st instalment5%AED 295,00080,327
August 20272nd instalment5%AED 295,00080,327
January 20283rd instalment10%AED 590,000160,654
June 20284th instalment10%AED 590,000160,654
November 20285th instalment5%AED 295,00080,327
April 20296th instalment5%AED 295,00080,327
January 2031On handover40%AED 2,360,000642,614

Source: Prices & Payment Plans p.1. Actual amounts depend on the price of the unit you buy.

That means 60% of the price (AED 3.54M on a 3BR) is paid before handover and the remaining 40% (AED 2.36M) at completion. It is worth deciding before you commit how you will fund that final 40% — cash or a UAE mortgage.

Villa plots

Plots follow a different plan: 20% on booking (October 2026), 15% in March 2027, then five instalments of 13% from September 2027 to September 2029 — 100% paid by September 2029. The material does not state a plot handover date.

How the prices compare

Next door on Dubai Island B, Nakheel's earlier Bay Villas project shows the following median sale prices on DXB Interact, which compiles Dubai Land Department data (checked 24 September 2026):

BedroomsBay Villas median sale priceBAY ESTATE average price
3BRAED 5.8MAED 5.9M (townhouse)
4BRAED 9.8MAED 6.9M to 10M (townhouse to garden villa)

Source: DXB Interact, Dubai Islands 3BR and 4BR pages (checked 24 September 2026). The villa category includes townhouses.

Against Dubai's established waterfront addresses the gap is wider: the median for a 4BR at Canal Cove on Palm Jumeirah is AED 16.3M, and for a 3BR townhouse at Villa Amalfi on Jumeirah Bay AED 21.5M. BAY ESTATE's average prices run from AED 5.9M (3BR townhouse) to AED 10M (4BR garden villa).

Per square foot, BAY ESTATE's average price divided by average NSA comes to about AED 1,679 to 1,971 per sq ft, against a listed median of AED 3,980 per sq ft for 4BR homes at Canal Cove.

Nakheel's own briefing adds that primary-sale prices per sq ft at Bay Villas rose 12% from 2024 to 2025 (10% for Dubai overall), and that waterfront villas and townhouses make up only 2% of Dubai's existing supply and 3% of the next five years' pipeline.

A note on these comparisons: BAY ESTATE figures are average asking prices, the others are median sale prices, and size, completion date and views differ, as does the area definition (NSA versus the area registered in the transaction). The gaps are not a discount or a measure of future upside. Nakheel's figures come from the developer's own material.

What to check before you commit

For buyers who can wait for completion and want a 3–4 bedroom home by the water, the payments spread over more than four years and Nakheel's track record in island development are real points in its favour. Terms vary with the position and orientation of each unit, so ask us to go through the options with you.

How the EOI works

Buying at BAY ESTATE starts with an Expression of Interest (EOI). EOIs can only be submitted through a registered broker, and SAMURAI REAL ESTATE can file yours.

Opens25 September 2026, 10:00 Dubai time; final deadline to be announced
Depositfrom AED 100,000 per unit or plot; no bulk submissions
Paymentbank transfer (with the SWIFT copy), manager's cheque, personal cheque or credit card (cheques and cards only at the City Walk sales boutique; no third-party or broker cheques)
Documentssigned EOI form, passport copy, Emirates ID if you have one
An EOI registers your interest; it does not guarantee an allocation or a price. Refund and credit terms for the deposit follow Nakheel's formal documents.

Summary: a waterfront 3–4 bedroom home, for buyers who can wait

BAY ESTATE is Nakheel's waterfront community on Dubai Islands, with five home types whose average prices run from AED 5.9M for a 3BR townhouse to AED 10M for a 4BR garden villa, paid 60% before and 40% on handover, with completion due in January 2031.

When comparing it with nearby sales, keep in mind the difference between average asking prices and median sale prices, and the years until completion. We are happy to help you choose a unit and handle the EOI.

For the price and payment-plan sheet, all 15 floor plans and the EOI form, message us on WhatsApp. We work with buyers in English, Arabic and Japanese.

FAQ

Can I submit an EOI from outside the UAE?

Yes. With a signed EOI form and a copy of your passport, we submit it on the broker portal for you, and the deposit can be paid by international bank transfer (cheques and cards are accepted only at the City Walk sales boutique in Dubai). Dubai Islands is a freehold area open to foreign buyers.

Are the prices quoted starting prices?

No. They are the average prices from Nakheel's price list. Individual units vary with position, orientation and type, and the material does not give a minimum price.

Does an EOI secure a unit?

No. An EOI registers interest; it does not guarantee an allocation or a price. The Sales and Purchase Agreement (SPA) is signed after allocation, and refund and credit terms for the deposit follow Nakheel's formal documents.

How much is paid before completion?

For the homes, 60% of the price is paid by April 2029 and the remaining 40% on handover, expected in January 2031. On the 3BR townhouse average, that is AED 3,540,000 before handover and AED 2,360,000 on handover.

How do the plots differ from the homes?

A plot is land only: you design and build the villa yourself, within set building rules. The plot is paid 100% by September 2029, and construction costs are extra.

This article is based on Nakheel's BAY ESTATE sales material (Project Briefing, Townhouses & Villas Brochure, Villa Plots Brochure, Floor Plans, Prices & Payment Plans) and the EOI notice received on 24 September 2026. Prices, terms and dates may change at Nakheel's discretion. Images are renderings for illustration and marketing; only the final Sales and Purchase Agreement (SPA) has legal effect. Market data is from DXB Interact's public pages, checked 24 September 2026. USD figures are approximate at the pegged rate. This is general information, not investment advice; please make your own decision.

Free consultation on Dubai & Middle East real estate
Chat on WhatsAppContact us
Related articles
New Launch: Avenue Park Towers II by wasl — DLD Fee Included, the Last Plot in Wasl 1 Beside Zabeel ParkOff-Plan or Ready? Which Is Better for Dubai Real Estate?Abu Dhabi Waterfront Property: Does the Sea View Still Earn a Premium in a City of 200+ Islands?
Free: our practical guide to Dubai property & overseas assets
Available by newsletter or WhatsApp — the content is the same, so choose whichever you prefer.
Get it by newsletterGet it on WhatsAppBook a private consultation
Comments
← Back to articles